Libro La economía funcionará cuando TÚ la entiendas de Gregorio Hernández Jiménez (invertirenbolsa.info)


Si vives en EEUU o Latinomérica

compra aquí

 

Libro Educación financiera avanzada partiendo de cero de Gregorio Hernández Jiménez (invertirenbolsa.info)

Libro Cómo invertir en Bolsa a largo plazo partiendo de cero de Gregorio Hernández Jiménez (invertirenbolsa.info)


Si vives en EEUU o Latinomérica

compra aquí

 


Warning: Declaration of HistoricodividendosController::display($cachable = false) should be compatible with JControllerLegacy::display($cachable = false, $urlparams = Array) in /homepages/15/d493038757/htdocs/components/com_historicodividendos/controller.php on line 403

Datos históricos de BMW

País: Zona Euro. Sector: Automóviles.

Ver noticias diarias de BMW · Ir al hilo de análisis fundamental de BMW
Ticker BMW.DE
Cotización 52,60
Nº acciones 658.862.000
Capitalización 34.656.141.200
Valor contable por acción 90,04
Precio / Valor contable 0,58
EV / EBITDA 10,38
EV / EBIT 21,42
  2019
BPA 7,46
PER 7,05
DPA 2,5000
RPD 4,75%
Al analizar los cash flows hay que tener en cuenta que desde 2010 los ingresos por la financiación de sus ventas están en el cash flow de financiación en lugar de en el de explotación como estaban hasta 2009, y estos ingresos en realidad son ingresos de su negocio ordinario. Aunque siempre es difícil precisarlo al 100% por su complejidad jurídica, parece razonablemente claro que las principales diferencias entre las acciones ordinarias y preferentes de BMW es que las preferentes cobra un poco más de dividendo (0,02 euros) y no tienen derecho a voto.
Tasas de crecimiento 5 años 10 años 20 años 30 años
Ingresos 5,32% 7,47% 5,70%
EBITDA 0,21%
EBIT -4,06% 38,32% 10,93%
BPA Ordinario -3,32% 37,45% 10,63%
Dividendo ordinario -2,92% 23,62% 8,83%
Valor contable por acción 9,69% 11,47% 15,03%
CASH-FLOW DE EXPLOTACIÓN 4,69% -9,80% -1,83%
Ratios Medios 5 años 10 años 20 años 30 años
PER medio 7,98 23,17 20,61
RD Media 4,35% 3,52% 2,71%
Precio / valor contable medio 1,18 1,38 1,68
EV / EBITDA medio 8,79
EV /EBIT medio 13,23 19,80 14,83
ROA medio 3,48% 3,57% 3,13%
ROE medio 13,24% 14,52% 13,03%
ROCE medio 6,38% 15,69% 17,39%

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 32

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34

Warning: Division by zero in /homepages/15/d493038757/htdocs/components/com_historicodividendos/views/empresa/tmpl/default_cuarta_tabla.php on line 34
  2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Ingresos 104.210,00 97.480,00 98.678,00 94.163,00 92.175,00 80.401,00 76.058,00 76.848,00 68.821,00 60.477,00 50.681,00 53.197,00 56.018,00 48.999,00 46.656,00 44.335,00 41.525,00 42.411,00 38.463,00 37.226,00 34.402,00 32.280,00 30.748,00 26.723,00                  
% 6.9% -1.21% 4.79% 2.16% 14.64% 5.71% -1.03% 11.66% 13.8% 19.33% -4.73% -5.04% 14.32% 5.02% 5.24% 6.77% -2.09% 10.26% 3.32% 8.21% 6.57% 4.98% 15.06%                  
Coste de ventas -86.147,00 -78.924,00 -78.744,00 -75.442,00 -74.043,00 -63.396,00 -60.784,00 -61.354,00 -54.276,00 -49.545,00 -45.356,00 -44.323,00 -43.832,00 -37.660,00 -35.992,00 -34.040,00 -32.090,00 -32.754,00 -28.727,00 -28.747,00 -28.757,00                        
% -9.15% -0.23% -4.38% -1.89% -16.79% -4.3% 0.93% -13.04% -9.55% -9.24% -2.33% -1.12% -16.39% -4.63% -5.73% -6.08% 2.03% -14.02% 0.07% 0.03%                        
Margen bruto 18.063,00 18.556,00 19.934,00 18.721,00 18.132,00 17.005,00 15.274,00 15.494,00 14.545,00 10.932,00 5.325,00 8.874,00 12.186,00 11.339,00 10.664,00 10.295,00 9.435,00 9.657,00 9.736,00 8.479,00 5.645,00 32.280,00 30.748,00 26.723,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
% -2.66% -6.91% 6.48% 3.25% 6.63% 11.33% -1.42% 6.52% 33.05% 105.3% -39.99% -27.18% 7.47% 6.33% 3.58% 9.11% -2.3% -0.81% 14.82% 50.2% -82.51% 4.98% 15.06% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
EBITDA 13.428,00 14.234,00 14.702,00 14.192,00 14.252,00 13.288,00 11.719,00 11.816,00 11.664,00 8.793,00
% -5.66% -3.18% 3.59% -0.42% 7.25% 13.39% -0.82% 1.3% 32.65% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
Margen EBITDA / Ventas 12,89% 14,60% 14,90% 15,07% 15,46% 16,53% 15,41% 15,38% 16,95% 14,54%
EBIT (Operating profit) 7.411,00 9.121,00 9.880,00 9.386,00 9.593,00 9.118,00 7.986,00 8.300,00 8.018,00 5.111,00 289,00 921,00 4.212,00 4.050,00 3.793,00 3.774,00 3.353,00 3.505,00 3.356,00 2.065,00 931,00                        
% -18.75% -7.68% 5.26% -2.16% 5.21% 14.17% -3.78% 3.52% 56.88% 1668.51% -68.62% -78.13% 4% 6.78% 0.5% 12.56% -4.34% 4.44% 62.52% 121.8%                        
Margen EBIT / Ventas 7,11% 9,36% 10,01% 9,97% 10,41% 11,34% 10,50% 10,80% 11,65% 8,45% 0,57% 1,73% 7,52% 8,27% 8,13% 8,51% 8,07% 8,26% 8,73% 5,55% 2,71% 0,00% 0,00% 0,00%
Resultado neto ordinario 4.915,00 7.117,00 8.620,00 6.910,00 6.369,00 5.798,00 5.314,00 5.096,00 4.881,00 3.227,00 204,00 324,00 3.126,00 2.868,00 2.239,00 2.242,00 1.947,00 2.020,00 1.866,00 1.209,00 663,00 462,00 638,00 420,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Resultado neto total 4.915,00 7.117,00 8.620,00 6.910,00 6.369,00 5.798,00 5.314,00 5.096,00 4.881,00 3.227,00 204,00 324,00 3.126,00 2.868,00 2.239,00 2.242,00 1.947,00 2.020,00 1.866,00 1.209,00 -2.487,00 462,00 638,00 420,00                  
BPA ordinario 7,46 10,81 13,11 10,52 9,70 8,83 8,10 7,77 7,45 4,91 0,31 0,49 4,78 4,38 3,33 3,33 2,89 3,00 2,78 1,80 0,99
% -30.99% -17.54% 24.62% 8.45% 9.85% 9.01% 4.25% 4.3% 51.73% 1483.87% -36.73% -89.75% 9.13% 31.53% -0% 15.22% -3.67% 7.91% 54.44% 81.82% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
BPA extraordinario 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
BPA total 7,46 10,81 13,11 10,52 9,70 8,83 8,10 7,77 7,45 4,93 0,31 0,50 4,78 4,38 3,32 3,32 2,89 3,00 2,77 1,80 -3,71
Dividendo ordinario 2,5000 3,5000 4,0000 3,5000 3,2000 2,9000 2,6000 2,5000 2,3000 1,3000 0,3000 0,3000 1,0600 0,7000 0,6400 0,6200 0,5800 0,5200 0,5200 0,4600 0,4600 0,4000 0,4000 0,3000 0,0000 0,0000 0,0000 0,0000 0,0000 0,0000 0,0000 0,0000 0,0000
% -28.57% -12.5% 14.29% 9.37% 10.34% 11.54% 4% 8.7% 76.92% 333.33% -0% -71.7% 51.43% 9.37% 3.23% 6.9% 11.54% -0% 13.04% -0% 15% -0% 33.33% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
Pay-out 33,51% 32,37% 30,52% 33,28% 33,00% 32,84% 32,10% 32,18% 30,87% 26,48% 96,77% 61,22% 22,18% 15,98% 19,22% 18,62% 20,07% 17,33% 18,71% 25,56% 46,53%
Dividendo extraordinario                           0,2600                                      
Dividendo total 2,5000 3,5000 4,0000 3,5000 3,2000 2,9000 2,6000 2,5000 2,3000 1,3000 0,3000 0,3000 1,0600 0,9600 0,6400 0,6200 0,5800 0,5200 0,5200 0,4600 0,4600 0,4000 0,4000 0,3000 0,0000                
                                                                 
Observaciones        
A pri... +
x A principios de 2016 inaugura una nueva planta de motores en China, está construyendo otra fábrica en México y ampliando otras fábricas en USA, lo cual hace que aumenten las inversiones, que en el futuro generarán mayor crecimiento. En 2015 ha vendido 30.000 coches eléctricos, que es una cifra relevante y creo que una clara señal de hacia donde va el futuro de los motores, y por tanto de los combustibles. Crecen las ventas de las 3 marcas, BMW, Mini Rolls Royce.
     
En 20... +
x En 2011 cambia la forma de contabilizar los cash-flows, por las ventas financiadas por la propia BMW. Los cash flows de 2010 están recalculados en base a este mismo criterio
                                               
                                                                 
Valor contable por acción 90,04 87,46 82,29 71,69 64,75 56,70 54,05 46,18 41,27 36,49 30,40 30,98 33,22 29,24 25,17 24,52 23,95 20,59 16,01 14,04 5,47 9,28 7,92 7,06
% 2.95% 6.28% 14.79% 10.72% 14.2% 4.9% 17.04% 11.9% 13.1% 20.03% -1.87% -6.74% 13.61% 16.17% 2.65% 2.38% 16.32% 28.61% 14.03% 156.67% -41.06% 17.17% 12.18% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
Deuda neta 104.704,00 92.618,00 85.609,00 89.851,00 85.561,00                                                        
% 13.05% 8.19% -4.72% 5.01%                                                        
Deuda neta / EBITDA 7,80 6,51 5,82 6,33 6,00 0,00 0,00 0,00 0,00 0,00                      
Deuda neta / CF EXplotación 28,59 18,34 14,49 28,32 89,13 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
ROA 2,16% 3,41% 4,46% 3,67% 3,70% 3,75% 3,84% 3,86% 3,95% 2,93% 0,20% 0,32% 3,51% 3,63% 3,00% 3,31% 3,17% 3,64% 3,64% 2,42% 1,40%
ROE 8,29% 12,36% 15,93% 14,67% 14,98% 15,58% 14,99% 16,82% 18,05% 13,50% 1,03% 1,60% 14,38% 15,00% 13,19% 13,56% 12,06% 14,56% 17,33% 12,82%
ROCE 4,50% 6,05% 7,05% 6,84% 7,48% 24,36% 22,41% 27,30% 29,58% 21,36% 1,45% 4,54% 19,37% 21,17% 22,35% 22,83% 20,76% 25,27% 31,16% 21,89%
                                                                 
Cash-flow de explotación 3.662,00 5.051,00 5.909,00 3.173,00 960,00 2.912,00 3.614,00 5.076,00 5.713,00 4.319,00 10.271,00 10.872,00 11.794,00 9.980,00 10.691,00 9.311,00 7.871,00 7.250,00 5.892,00 4.866,00 5.300,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
% -27.5% -14.52% 86.23% 230.52% -67.03% -19.42% -28.8% -11.15% 32.28% -57.95% -5.53% -7.82% 18.18% -6.65% 14.82% 18.3% 8.57% 23.05% 21.09% -8.19% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
Cash-flow de inversión -7.284,00 -7.363,00 -6.163,00 -5.863,00 -7.603,00 -6.116,00 -6.981,00 -5.433,00 -5.499,00 -5.190,00 -11.328,00 -18.652,00 -17.248,00 -13.670,00 -11.963,00 -11.957,00 -11.231,00 -9.715,00 -6.079,00 -5.410,00 -7.594,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
% 1.07% -19.47% -5.12% 22.89% -24.31% 12.39% -28.49% 1.2% -5.95% 54.18% 39.27% -8.14% -26.17% -14.27% -0.05% -6.46% -15.6% -59.81% -12.37% 28.76% -INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
Cash-flow de financiación 4.790,00 4.296,00 1.572,00 4.393,00 5.004,00 3.133,00 2.703,00 952,00 87,00 510,00 1.352,00 12.904,00 6.557,00 3.323,00 699,00 3.137,00 2.768,00 2.460,00 -258,00 1.337,00 2.301,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
% 11.5% 173.28% -64.22% -12.21% 59.72% 15.91% 183.93% 994.25% -82.94% -62.28% -89.52% 96.8% 97.32% 375.39% -77.72% 13.33% 12.52% 1053.49% -119.3% -41.89% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
Variación tipos cambio   -44,00 -159,00 55,00 73,00 88,00 -42,00 -1,00 43,00 26,00 18,00 -63,00 -46,00 82,00 66,00 -22,00 -82,00 -99,00 -45,00 33,00 113,00                        
Cash-flow neto 1.168,00 1.940,00 1.159,00 1.758,00 -1.566,00 17,00 -706,00 594,00 344,00 -335,00 313,00 5.061,00 1.057,00 -285,00 -507,00 469,00 -674,00 -104,00 -490,00 826,00 120,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
% -39.79% 67.39% -34.07% 212.26% -9311.76% 102.41% -218.86% 72.67% 202.69% -207.03% -93.82% 378.81% 470.88% 43.79% -208.1% 169.58% -548.08% 78.78% -159.32% 588.33% INF% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN% NAN%
CFE-CFI-PID -3.821,00 -2.448,00 -419,00 -2.808,00 -6.907,00 -3.337,00 -3.489,00 -459,00 132,00 -1.094,00 -1.281,00 -8.092,00 -5.454,00 -3.690,00 -1.272,00 -2.646,00 -3.360,00 -2.465,00 -187,00 -544,00 -2.294,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
Pago por dividendos                                                                  
                                                                 
Nº acciones a 31 de Diciembre 658.862.000 658.122.100 657.600.600 657.109.600 656.804.600 656.494.740 655.989.413 655.989.413 655.158.428 655.158.608 654.660.558 654.191.358 654.191.358 654.191.358 674.424.080 674.424.080 674.424.080 673.695.545 672.866.150 671.825.730 670.687.730                        
Cotización máxima 78,30 97,50 91,76 94,71 123,75 96,10 85,73 74,00 73,85 65,49 36,47 43,62 51,49 46,47 40,09 37,66 38,69 48,16 42,25 41,77 32,69 39,96 25,38                    
Cotización mínima 58,04 69,12 77,07 63,38 72,05 74,74 63,27 51,45 43,49 28,28 17,22 16,00 39,42 35,52 31,72 31,52 20,76 26,90 21,65 23,10 22,50 17,80 16,42                    
                                                                 
PER máximo 7,24 7,44 8,73 9,77 14,01 11,86 11,04 9,93 15,04 211,26 74,43 9,13 11,76 13,95 12,04 13,03 12,90 17,32 23,47 42,25
PER medio 6,30 6,36 8,03 8,15 11,09 10,54 9,59 8,42 11,95 151,24 54,79 6,24 10,38 12,31 10,78 11,97 9,91 13,50 17,75 32,81
PER mínimo 5,37 5,27 7,33 6,54 8,16 9,23 8,14 6,91 8,86 91,23 35,14 3,35 9,00 10,67 9,53 10,91 6,92 9,68 12,03 23,37
RD% máxima 6,03% 5,79% 4,54% 5,05% 4,02% 3,48% 3,95% 4,47% 2,99% 1,06% 1,74% 6,63% 1,78% 1,80% 1,95% 1,84% 2,50% 1,93% 2,12% 1,99% 1,78% 2,25% 1,83%
RD% media 5,25% 4,94% 4,18% 4,21% 3,18% 3,09% 3,43% 3,79% 2,37% 0,76% 1,28% 4,53% 1,57% 1,59% 1,75% 1,69% 1,92% 1,51% 1,61% 1,55% 1,50% 1,62% 1,50%                  
RD% mínima 4,47% 4,10% 3,81% 3,38% 2,34% 2,71% 2,92% 3,11% 1,76% 0,46% 0,82% 2,43% 1,36% 1,38% 1,55% 1,54% 1,34% 1,08% 1,09% 1,10% 1,22% 1,00% 1,18%
Precio / Valor contable máximo 0,90 1,18 1,28 1,46 2,18 1,78 1,86 1,79 2,02 2,15 1,18 1,31 1,76 1,85 1,64 1,57 1,88 3,01 3,01 7,64 3,52 5,05 3,59
Precio / Valor contable medio 0,78 1,01 1,18 1,22 1,73 1,58 1,61 1,52 1,61 1,54 0,87 0,90 1,55 1,63 1,46 1,44 1,44 2,34 2,28 5,93 2,97 3,65 2,96                  
Precio / Valor contable mínimo 0,66 0,84 1,08 0,98 1,27 1,38 1,37 1,25 1,19 0,93 0,56 0,48 1,35 1,41 1,29 1,32 1,01 1,68 1,54 4,22 2,42 2,25 2,33
EV / EBITDA máximo 10,13 10,19 10,58 10,37 6,12 5,38 4,76 4,16 5,50
EV / EBITDA medio 9,66 9,55 10,24 9,65 4,84 4,79 4,14 3,53 4,37                  
EV / EBITDA mínimo 9,19 8,92 9,90 8,93 3,56 4,19 3,51 2,89 3,24

Últimos comentarios

Invitado - jose luis
buenas tardes, es la primera vez que tengo que introducir resultados de futuros. en casilla van?
mu...
Invitado - Andreu
Hola.
Me gustaría, a poder ser, que me contestases a una pregunta.
¿Como se organizan las cotizaci...
Invitado - Vanessa
Hola me invitaron a participar en esta academia The New Economy ( https://theneweconomy.net/ ) la cu...
Invitado - Pedro José Saavedra Macías
Hola, gracias por tu ayuda. Una pregunta de novato.

Quiero reinventor mis dividendos, pero tengo...
Invitado - Victor Osorio
Que tal me puedes ayudar a saber si lo que me plantearon es una estafa o no?
Me recomendaron meter ...
Invitado - Iván López
Buenas tardes,
En primer lugar agradecerte y felicitarte por tu trabajo; estoy devorando tus libro...
Back to top